Generated: 2026-01-16 14:28:33.289559, sddp2tpm version: 1.17.0, User: davisc
Output file: allocations.csv
| Allocation (%) | |
|---|---|
| NZ Aluminium Smelters Ltd | 16.58% |
| Vector Ltd | 16.55% |
| Orion New Zealand Ltd | 11.21% |
| Powerco Ltd | 8.60% |
| Wellington Electricity Lines Ltd | 4.24% |
| Aurora Energy Ltd | 3.67% |
| PowerNet Ltd | 2.75% |
| Alpine Energy Ltd | 2.64% |
| Unison Networks Ltd | 2.53% |
| Genesis Energy Ltd | 2.49% |
| WEL Networks Ltd | 2.30% |
| Mainpower New Zealand Ltd | 2.09% |
| Network Tasman Ltd | 1.90% |
| Mercury SPV Ltd | 1.76% |
| Meridian Energy Ltd | 1.73% |
| MEL (West Wind) Ltd | 1.57% |
| EA Networks | 1.57% |
| Northpower Ltd | 1.53% |
| Waverly Wind Farm Ltd | 1.38% |
| Marlborough Lines Ltd | 1.30% |
| Tararua Wind Power | 1.28% |
| Counties Power Ltd | 1.17% |
| OtagoNet | 1.15% |
| Network Waitaki Ltd | 0.91% |
| New Zealand Steel Ltd | 0.87% |
| Waipa Networks Ltd | 0.81% |
| MEL (Te Apiti) Ltd | 0.79% |
| Contact Energy Ltd | 0.63% |
| Eastland Network Ltd | 0.56% |
| Electra Ltd | 0.50% |
| The Lines Company Ltd | 0.47% |
| Westpower Ltd | 0.41% |
| Nova Energy Ltd | 0.35% |
| Horizon Energy Distribution Ltd | 0.28% |
| Whareroa Cogeneration Ltd | 0.28% |
| Centralines Ltd | 0.22% |
| Daiken Southland Ltd | 0.19% |
| Nelson Electricity Ltd | 0.16% |
| Scanpower Ltd | 0.16% |
| Buller Electricity Ltd | 0.12% |
| Pan Pac Forest Product Ltd | 0.12% |
| Winstone Pulp International | 0.07% |
| Top Energy Ltd | 0.03% |
| Beach Energy Resources NZ (Holdings) Ltd | 0.03% |
| Methanex New Zealand Ltd | 0.02% |
| OMV NZ Production Ltd | 0.01% |
| KiwiRail Holdings Ltd | 0.01% |
| GTL Energy New Zealand Ltd | 0.00% |
| Southpark Utilities Ltd | 0.00% |
Output file: final_group_alloc.csv
| Allocation (%) | |
|---|---|
| SI_Non-industrial | 46.59% |
| NI_Non-industrial | 40.85% |
| NI_wind | 8.50% |
| NI_peaker | 3.46% |
| NI_cogen | 0.28% |
| NI_Industrial | 0.26% |
| SI_load_with_gen | 0.06% |
Output file: region_supply_demand_alloc.csv
| Allocation (%) | ||
|---|---|---|
| SI | demand | 46.65% |
| NI | demand | 41.11% |
| supply | 12.24% | |
| SI | supply | 0.00% |
According to the TPM1, benefits due to large steps in future generation
should not be included when determining starting allocations. Plants not already
committed are already excluded in the input plants.csv. However,
several existing wind farms are assumed to undergo repowering at set times
in the future. While it is reasonable to include future benefits due to the current
capacity of these plants, we should not include future increases to capacity of
these wind farms.
In SDDP wind farm repowering is handled by replacing the existing wind farm with a new plant with increased capacity. To exclude benefits do to increases in capacity, generator PVEMBD for repowered plants is multiplied by the ratio of the original capacity to the repowered capacity.
Output file: repower_adj.csv
| Capacity_MW | Replaces | orig_cap | adj_factor | |
|---|---|---|---|---|
| plant | ||||
| MillCrk_Rpwr | 105.0 | MillCreek | 60.00 | 0.571429 |
| TaraW1_Rpwr | 100.8 | TaraW1 | 34.32 | 0.340476 |
| TaraW2_Rpwr | 140.0 | TaraW2 | 33.66 | 0.240429 |
| TaraW3_Rpwr | 125.0 | TaraWd3 | 93.00 | 0.744000 |
| TeApiti_Rpwr | 220.0 | TeApiti | 90.80 | 0.412727 |
| TRrHau_Rpwr | 82.0 | TeRereHau | 16.50 | 0.201220 |
| TRrHau3_Rpwr | 82.0 | TeRereHau3 | 16.00 | 0.195122 |
| TRrHau4_Rpwr | 81.0 | TeRereHau4 | 16.00 | 0.197531 |
| TeUku_Rpwr | 110.0 | TeUku | 64.40 | 0.585455 |
| WstWnd_Rpwr | 250.0 | WestWind | 142.60 | 0.570400 |
| Mahiner_Rpwr | 50.0 | Mahiner_s1 | 36.00 | 0.720000 |
| WhtHll_Rpwr | 115.0 | WhiteHill | 58.00 | 0.504348 |
According to the TPM1, benefits due to large steps in future demand should not be included when determining allocations.
At each bus with identified step loads we multiply load benefits by:
,
where PV indicates the present value of these loads summed over the BBI investment period.
Step loads for each market scenario are provided in the input file
sddp2tpm_data/data/step_loads.csv, and the total load
comes from the demxba SDDP output.
The consumer benefit table below is the consumer_pvembd.csv output from clause52
postprocessing.
Output file: step_load_adj.csv
| bus | ALB220 |
|---|---|
| edgs_name | |
| disruptive | 1.0 |
| environmental | 1.0 |
| global | 1.0 |
| growth | 1.0 |
| reference | 1.0 |
| ALB220 | |
|---|---|
| edgs_name | |
| disruptive | 5.756021e+06 |
| environmental | 4.202968e+06 |
| global | 7.910879e+06 |
| growth | 5.714959e+06 |
| reference | 6.595356e+05 |
| ALB220 | |
|---|---|
| edgs_name | |
| disruptive | 5.756021e+06 |
| environmental | 4.202968e+06 |
| global | 7.910879e+06 |
| growth | 5.714959e+06 |
| reference | 6.595356e+05 |
Where there is more than one customer at a node, we attribute the load portion
of PVEMBD to each customer based on their offtake intra-regional allocator (IRA) as
a proportion of the total of all customers' offtake IRAs at that connection location.
Where some customers are non-distribution customer and others are electricity
distribution businesses (EDB), we assume that the load growth at that connection location is
wholly attributable to distributor customers, consistent with our demand forecasts
for non-distributor customers, which generally assume no load growth.
The following table shows the nodes with multiple customers that include both EDB and non EDB customers, and the reallocation of load growth to EDBs at these nodes.
For non-EDB customers:
For EDBs:
, where (ira_weight) is the customer's IRA offtake divided by the total offtake at that location,
and (edb_weight) is the EDB's offtake divided by the total EDB offtake at that location.
Nodes affected by this calculation are identified in the input sddp2tpm_data/data/multi_cust_nodes.csv.
The IRA offtakes for each customer/location are from the input sddp2tpm_data/data/ira.csv,
and the demand and its growth are determined from the annual demand (averaged over hydro scenarios and weighted over
market scenarios), which is in the clause51 output bus_annual.pv.
Because demand growth depends on the market scenario, load reallocation is also EDGS dependant.
The alloc column below scales the
consumer_pvembd.csv data from clause52 postprocessing, after summing over the buses for each location.
Output file: load_reallocation.csv
| offtake | injection | load_type | offtake_loc | ira_weight | edb_offtake_loc | edb_weight | demand_growth_pv | demand_pv | alloc | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| edgs_name | cust_code | location | ||||||||||
| disruptive | POCO | ARI | 8.394852e+07 | 0.000000e+00 | EDB | 8.427137e+07 | 0.996169 | 8.394852e+07 | 1.000000 | 188.300166 | 1530.535625 | 0.996640 |
| environmental | POCO | ARI | 8.394852e+07 | 0.000000e+00 | EDB | 8.427137e+07 | 0.996169 | 8.394852e+07 | 1.000000 | 165.699860 | 1486.572079 | 0.996596 |
| global | POCO | ARI | 8.394852e+07 | 0.000000e+00 | EDB | 8.427137e+07 | 0.996169 | 8.394852e+07 | 1.000000 | 114.500409 | 1400.667980 | 0.996482 |
| growth | POCO | ARI | 8.394852e+07 | 0.000000e+00 | EDB | 8.427137e+07 | 0.996169 | 8.394852e+07 | 1.000000 | 138.878602 | 1431.094245 | 0.996541 |
| reference | POCO | ARI | 8.394852e+07 | 0.000000e+00 | EDB | 8.427137e+07 | 0.996169 | 8.394852e+07 | 1.000000 | 128.382737 | 1419.828842 | 0.996515 |
| disruptive | MRPL | ARI | 3.228442e+05 | 8.739429e+08 | Generator | 8.427137e+07 | 0.003831 | 8.394852e+07 | 0.000000 | 188.300166 | 1530.535625 | 0.003360 |
| environmental | MRPL | ARI | 3.228442e+05 | 8.739429e+08 | Generator | 8.427137e+07 | 0.003831 | 8.394852e+07 | 0.000000 | 165.699860 | 1486.572079 | 0.003404 |
| global | MRPL | ARI | 3.228442e+05 | 8.739429e+08 | Generator | 8.427137e+07 | 0.003831 | 8.394852e+07 | 0.000000 | 114.500409 | 1400.667980 | 0.003518 |
| growth | MRPL | ARI | 3.228442e+05 | 8.739429e+08 | Generator | 8.427137e+07 | 0.003831 | 8.394852e+07 | 0.000000 | 138.878602 | 1431.094245 | 0.003459 |
| reference | MRPL | ARI | 3.228442e+05 | 8.739429e+08 | Generator | 8.427137e+07 | 0.003831 | 8.394852e+07 | 0.000000 | 128.382737 | 1419.828842 | 0.003485 |
| disruptive | POCO | BPE | 3.594438e+08 | 1.554200e+03 | EDB | 3.612948e+08 | 0.994877 | 3.594438e+08 | 1.000000 | 843.684460 | 5331.057238 | 0.995688 |
| environmental | POCO | BPE | 3.594438e+08 | 1.554200e+03 | EDB | 3.612948e+08 | 0.994877 | 3.594438e+08 | 1.000000 | 756.642768 | 5186.329688 | 0.995624 |
| global | POCO | BPE | 3.594438e+08 | 1.554200e+03 | EDB | 3.612948e+08 | 0.994877 | 3.594438e+08 | 1.000000 | 352.306189 | 4454.330941 | 0.995282 |
| growth | POCO | BPE | 3.594438e+08 | 1.554200e+03 | EDB | 3.612948e+08 | 0.994877 | 3.594438e+08 | 1.000000 | 605.669987 | 4844.917198 | 0.995517 |
| reference | POCO | BPE | 3.594438e+08 | 1.554200e+03 | EDB | 3.612948e+08 | 0.994877 | 3.594438e+08 | 1.000000 | 487.693167 | 4683.222707 | 0.995410 |
| disruptive | TRNZ | BPE | 1.850996e+06 | 6.838000e+02 | Industrial | 3.612948e+08 | 0.005123 | 3.594438e+08 | 0.000000 | 843.684460 | 5331.057238 | 0.004312 |
| environmental | TRNZ | BPE | 1.850996e+06 | 6.838000e+02 | Industrial | 3.612948e+08 | 0.005123 | 3.594438e+08 | 0.000000 | 756.642768 | 5186.329688 | 0.004376 |
| global | TRNZ | BPE | 1.850996e+06 | 6.838000e+02 | Industrial | 3.612948e+08 | 0.005123 | 3.594438e+08 | 0.000000 | 352.306189 | 4454.330941 | 0.004718 |
| growth | TRNZ | BPE | 1.850996e+06 | 6.838000e+02 | Industrial | 3.612948e+08 | 0.005123 | 3.594438e+08 | 0.000000 | 605.669987 | 4844.917198 | 0.004483 |
| reference | TRNZ | BPE | 1.850996e+06 | 6.838000e+02 | Industrial | 3.612948e+08 | 0.005123 | 3.594438e+08 | 0.000000 | 487.693167 | 4683.222707 | 0.004590 |
| disruptive | DUNE | CYD | 5.553553e+06 | 4.880548e+07 | EDB | 5.736523e+06 | 0.968104 | 5.553553e+06 | 1.000000 | 120.999927 | 240.701533 | 0.984138 |
| environmental | DUNE | CYD | 5.553553e+06 | 4.880548e+07 | EDB | 5.736523e+06 | 0.968104 | 5.553553e+06 | 1.000000 | 100.719154 | 216.873804 | 0.982917 |
| global | DUNE | CYD | 5.553553e+06 | 4.880548e+07 | EDB | 5.736523e+06 | 0.968104 | 5.553553e+06 | 1.000000 | 92.442908 | 190.434980 | 0.983587 |
| growth | DUNE | CYD | 5.553553e+06 | 4.880548e+07 | EDB | 5.736523e+06 | 0.968104 | 5.553553e+06 | 1.000000 | 85.521132 | 188.499761 | 0.982575 |
| reference | DUNE | CYD | 5.553553e+06 | 4.880548e+07 | EDB | 5.736523e+06 | 0.968104 | 5.553553e+06 | 1.000000 | 81.695628 | 184.676921 | 0.982214 |
| disruptive | CTCT | CYD | 1.829704e+05 | 2.149593e+09 | Generator | 5.736523e+06 | 0.031896 | 5.553553e+06 | 0.000000 | 120.999927 | 240.701533 | 0.015862 |
| environmental | CTCT | CYD | 1.829704e+05 | 2.149593e+09 | Generator | 5.736523e+06 | 0.031896 | 5.553553e+06 | 0.000000 | 100.719154 | 216.873804 | 0.017083 |
| global | CTCT | CYD | 1.829704e+05 | 2.149593e+09 | Generator | 5.736523e+06 | 0.031896 | 5.553553e+06 | 0.000000 | 92.442908 | 190.434980 | 0.016413 |
| growth | CTCT | CYD | 1.829704e+05 | 2.149593e+09 | Generator | 5.736523e+06 | 0.031896 | 5.553553e+06 | 0.000000 | 85.521132 | 188.499761 | 0.017425 |
| reference | CTCT | CYD | 1.829704e+05 | 2.149593e+09 | Generator | 5.736523e+06 | 0.031896 | 5.553553e+06 | 0.000000 | 81.695628 | 184.676921 | 0.017786 |
| disruptive | COUP | GLN | 1.686322e+08 | 0.000000e+00 | EDB | 6.257407e+08 | 0.269492 | 1.686322e+08 | 1.000000 | 672.792882 | 14036.125876 | 0.304508 |
| environmental | COUP | GLN | 1.686322e+08 | 0.000000e+00 | EDB | 6.257407e+08 | 0.269492 | 1.686322e+08 | 1.000000 | 575.704197 | 13330.401741 | 0.301041 |
| global | COUP | GLN | 1.686322e+08 | 0.000000e+00 | EDB | 6.257407e+08 | 0.269492 | 1.686322e+08 | 1.000000 | 330.077475 | 12864.627305 | 0.288235 |
| growth | COUP | GLN | 1.686322e+08 | 0.000000e+00 | EDB | 6.257407e+08 | 0.269492 | 1.686322e+08 | 1.000000 | 528.158407 | 13613.561347 | 0.297833 |
| reference | COUP | GLN | 1.686322e+08 | 0.000000e+00 | EDB | 6.257407e+08 | 0.269492 | 1.686322e+08 | 1.000000 | 433.849482 | 13502.258360 | 0.292965 |
| disruptive | NZST | GLN | 4.571085e+08 | 9.569720e+04 | Industrial | 6.257407e+08 | 0.730508 | 1.686322e+08 | 0.000000 | 672.792882 | 14036.125876 | 0.695492 |
| environmental | NZST | GLN | 4.571085e+08 | 9.569720e+04 | Industrial | 6.257407e+08 | 0.730508 | 1.686322e+08 | 0.000000 | 575.704197 | 13330.401741 | 0.698959 |
| global | NZST | GLN | 4.571085e+08 | 9.569720e+04 | Industrial | 6.257407e+08 | 0.730508 | 1.686322e+08 | 0.000000 | 330.077475 | 12864.627305 | 0.711765 |
| growth | NZST | GLN | 4.571085e+08 | 9.569720e+04 | Industrial | 6.257407e+08 | 0.730508 | 1.686322e+08 | 0.000000 | 528.158407 | 13613.561347 | 0.702167 |
| reference | NZST | GLN | 4.571085e+08 | 9.569720e+04 | Industrial | 6.257407e+08 | 0.730508 | 1.686322e+08 | 0.000000 | 433.849482 | 13502.258360 | 0.707035 |
| disruptive | WELE | HAM | 7.576371e+08 | 0.000000e+00 | EDB | 7.591904e+08 | 0.997954 | 7.576371e+08 | 1.000000 | -1655.974364 | 7060.321840 | 0.997474 |
| environmental | WELE | HAM | 7.576371e+08 | 0.000000e+00 | EDB | 7.591904e+08 | 0.997954 | 7.576371e+08 | 1.000000 | -1600.365947 | 7162.737320 | 0.997497 |
| global | WELE | HAM | 7.576371e+08 | 0.000000e+00 | EDB | 7.591904e+08 | 0.997954 | 7.576371e+08 | 1.000000 | -2217.856732 | 5962.102998 | 0.997193 |
| growth | WELE | HAM | 7.576371e+08 | 0.000000e+00 | EDB | 7.591904e+08 | 0.997954 | 7.576371e+08 | 1.000000 | -1634.810034 | 6970.189435 | 0.997474 |
| reference | WELE | HAM | 7.576371e+08 | 0.000000e+00 | EDB | 7.591904e+08 | 0.997954 | 7.576371e+08 | 1.000000 | -1896.244465 | 6565.839527 | 0.997363 |
| disruptive | TRNZ | HAM | 1.553306e+06 | 1.624120e+04 | Industrial | 7.591904e+08 | 0.002046 | 7.576371e+08 | 0.000000 | -1655.974364 | 7060.321840 | 0.002526 |
| environmental | TRNZ | HAM | 1.553306e+06 | 1.624120e+04 | Industrial | 7.591904e+08 | 0.002046 | 7.576371e+08 | 0.000000 | -1600.365947 | 7162.737320 | 0.002503 |
| global | TRNZ | HAM | 1.553306e+06 | 1.624120e+04 | Industrial | 7.591904e+08 | 0.002046 | 7.576371e+08 | 0.000000 | -2217.856732 | 5962.102998 | 0.002807 |
| growth | TRNZ | HAM | 1.553306e+06 | 1.624120e+04 | Industrial | 7.591904e+08 | 0.002046 | 7.576371e+08 | 0.000000 | -1634.810034 | 6970.189435 | 0.002526 |
| reference | TRNZ | HAM | 1.553306e+06 | 1.624120e+04 | Industrial | 7.591904e+08 | 0.002046 | 7.576371e+08 | 0.000000 | -1896.244465 | 6565.839527 | 0.002637 |
| disruptive | WELE | HLY | 1.320209e+08 | 0.000000e+00 | EDB | 1.337422e+08 | 0.987130 | 1.320209e+08 | 1.000000 | 1141.974002 | 3785.492997 | 0.991013 |
| environmental | WELE | HLY | 1.320209e+08 | 0.000000e+00 | EDB | 1.337422e+08 | 0.987130 | 1.320209e+08 | 1.000000 | 1141.205356 | 3780.755133 | 0.991015 |
| global | WELE | HLY | 1.320209e+08 | 0.000000e+00 | EDB | 1.337422e+08 | 0.987130 | 1.320209e+08 | 1.000000 | 963.643425 | 3478.060183 | 0.990696 |
| growth | WELE | HLY | 1.320209e+08 | 0.000000e+00 | EDB | 1.337422e+08 | 0.987130 | 1.320209e+08 | 1.000000 | 1094.041484 | 3686.972399 | 0.990949 |
| reference | WELE | HLY | 1.320209e+08 | 0.000000e+00 | EDB | 1.337422e+08 | 0.987130 | 1.320209e+08 | 1.000000 | 1035.840150 | 3603.767727 | 0.990829 |
| disruptive | GENE | HLY | 1.721243e+06 | 3.981514e+09 | Generator | 1.337422e+08 | 0.012870 | 1.320209e+08 | 0.000000 | 1141.974002 | 3785.492997 | 0.008987 |
| environmental | GENE | HLY | 1.721243e+06 | 3.981514e+09 | Generator | 1.337422e+08 | 0.012870 | 1.320209e+08 | 0.000000 | 1141.205356 | 3780.755133 | 0.008985 |
| global | GENE | HLY | 1.721243e+06 | 3.981514e+09 | Generator | 1.337422e+08 | 0.012870 | 1.320209e+08 | 0.000000 | 963.643425 | 3478.060183 | 0.009304 |
| growth | GENE | HLY | 1.721243e+06 | 3.981514e+09 | Generator | 1.337422e+08 | 0.012870 | 1.320209e+08 | 0.000000 | 1094.041484 | 3686.972399 | 0.009051 |
| reference | GENE | HLY | 1.721243e+06 | 3.981514e+09 | Generator | 1.337422e+08 | 0.012870 | 1.320209e+08 | 0.000000 | 1035.840150 | 3603.767727 | 0.009171 |
| disruptive | POCO | HWA | 1.559637e+08 | 0.000000e+00 | EDB | 2.329158e+08 | 0.669614 | 1.559637e+08 | 1.000000 | 264.367643 | 4665.810416 | 0.688334 |
| environmental | POCO | HWA | 1.559637e+08 | 0.000000e+00 | EDB | 2.329158e+08 | 0.669614 | 1.559637e+08 | 1.000000 | 216.799565 | 4576.970072 | 0.685264 |
| global | POCO | HWA | 1.559637e+08 | 0.000000e+00 | EDB | 2.329158e+08 | 0.669614 | 1.559637e+08 | 1.000000 | 72.644724 | 4324.121283 | 0.675165 |
| growth | POCO | HWA | 1.559637e+08 | 0.000000e+00 | EDB | 2.329158e+08 | 0.669614 | 1.559637e+08 | 1.000000 | 166.413213 | 4455.416474 | 0.681954 |
| reference | POCO | HWA | 1.559637e+08 | 0.000000e+00 | EDB | 2.329158e+08 | 0.669614 | 1.559637e+08 | 1.000000 | 129.666386 | 4398.714615 | 0.679353 |
| disruptive | KIWI | HWA | 2.156468e+05 | 1.510133e+08 | Industrial | 2.329158e+08 | 0.000926 | 1.559637e+08 | 0.000000 | 264.367643 | 4665.810416 | 0.000873 |
| environmental | KIWI | HWA | 2.156468e+05 | 1.510133e+08 | Industrial | 2.329158e+08 | 0.000926 | 1.559637e+08 | 0.000000 | 216.799565 | 4576.970072 | 0.000882 |
| global | KIWI | HWA | 2.156468e+05 | 1.510133e+08 | Industrial | 2.329158e+08 | 0.000926 | 1.559637e+08 | 0.000000 | 72.644724 | 4324.121283 | 0.000910 |
| growth | KIWI | HWA | 2.156468e+05 | 1.510133e+08 | Industrial | 2.329158e+08 | 0.000926 | 1.559637e+08 | 0.000000 | 166.413213 | 4455.416474 | 0.000891 |
| reference | KIWI | HWA | 2.156468e+05 | 1.510133e+08 | Industrial | 2.329158e+08 | 0.000926 | 1.559637e+08 | 0.000000 | 129.666386 | 4398.714615 | 0.000899 |
| disruptive | KUPE | HWA | 7.673639e+07 | 0.000000e+00 | Industrial | 2.329158e+08 | 0.329460 | 1.559637e+08 | 0.000000 | 264.367643 | 4665.810416 | 0.310792 |
| environmental | KUPE | HWA | 7.673639e+07 | 0.000000e+00 | Industrial | 2.329158e+08 | 0.329460 | 1.559637e+08 | 0.000000 | 216.799565 | 4576.970072 | 0.313854 |
| global | KUPE | HWA | 7.673639e+07 | 0.000000e+00 | Industrial | 2.329158e+08 | 0.329460 | 1.559637e+08 | 0.000000 | 72.644724 | 4324.121283 | 0.323925 |
| growth | KUPE | HWA | 7.673639e+07 | 0.000000e+00 | Industrial | 2.329158e+08 | 0.329460 | 1.559637e+08 | 0.000000 | 166.413213 | 4455.416474 | 0.317154 |
| reference | KUPE | HWA | 7.673639e+07 | 0.000000e+00 | Industrial | 2.329158e+08 | 0.329460 | 1.559637e+08 | 0.000000 | 129.666386 | 4398.714615 | 0.319748 |
| disruptive | POCO | LTN | 1.612535e+08 | 3.497389e+06 | EDB | 1.617480e+08 | 0.996942 | 1.612535e+08 | 1.000000 | 1204.354498 | 7248.140306 | 0.997451 |
| environmental | POCO | LTN | 1.612535e+08 | 3.497389e+06 | EDB | 1.617480e+08 | 0.996942 | 1.612535e+08 | 1.000000 | 967.580283 | 6826.254079 | 0.997376 |
| global | POCO | LTN | 1.612535e+08 | 3.497389e+06 | EDB | 1.617480e+08 | 0.996942 | 1.612535e+08 | 1.000000 | 446.834265 | 5879.197401 | 0.997175 |
| growth | POCO | LTN | 1.612535e+08 | 3.497389e+06 | EDB | 1.617480e+08 | 0.996942 | 1.612535e+08 | 1.000000 | 705.172627 | 6262.415880 | 0.997287 |
| reference | POCO | LTN | 1.612535e+08 | 3.497389e+06 | EDB | 1.617480e+08 | 0.996942 | 1.612535e+08 | 1.000000 | 589.172851 | 6114.342360 | 0.997237 |
| disruptive | MSVP | LTN | 4.945487e+05 | 5.590925e+08 | Generator | 1.617480e+08 | 0.003058 | 1.612535e+08 | 0.000000 | 1204.354498 | 7248.140306 | 0.002549 |
| environmental | MSVP | LTN | 4.945487e+05 | 5.590925e+08 | Generator | 1.617480e+08 | 0.003058 | 1.612535e+08 | 0.000000 | 967.580283 | 6826.254079 | 0.002624 |
| global | MSVP | LTN | 4.945487e+05 | 5.590925e+08 | Generator | 1.617480e+08 | 0.003058 | 1.612535e+08 | 0.000000 | 446.834265 | 5879.197401 | 0.002825 |
| growth | MSVP | LTN | 4.945487e+05 | 5.590925e+08 | Generator | 1.617480e+08 | 0.003058 | 1.612535e+08 | 0.000000 | 705.172627 | 6262.415880 | 0.002713 |
| reference | MSVP | LTN | 4.945487e+05 | 5.590925e+08 | Generator | 1.617480e+08 | 0.003058 | 1.612535e+08 | 0.000000 | 589.172851 | 6114.342360 | 0.002763 |
| disruptive | VECT | PEN | 2.138725e+09 | 0.000000e+00 | EDB | 2.155169e+09 | 0.992370 | 2.138725e+09 | 1.000000 | 3605.742258 | 31048.143930 | 0.993256 |
| environmental | VECT | PEN | 2.138725e+09 | 0.000000e+00 | EDB | 2.155169e+09 | 0.992370 | 2.138725e+09 | 1.000000 | 3461.965923 | 30779.658342 | 0.993228 |
| global | VECT | PEN | 2.138725e+09 | 0.000000e+00 | EDB | 2.155169e+09 | 0.992370 | 2.138725e+09 | 1.000000 | 1108.458292 | 26592.713912 | 0.992688 |
| growth | VECT | PEN | 2.138725e+09 | 0.000000e+00 | EDB | 2.155169e+09 | 0.992370 | 2.138725e+09 | 1.000000 | 2755.195131 | 29418.712340 | 0.993085 |
| reference | VECT | PEN | 2.138725e+09 | 0.000000e+00 | EDB | 2.155169e+09 | 0.992370 | 2.138725e+09 | 1.000000 | 2040.183827 | 28357.546195 | 0.992919 |
| disruptive | SHPK | PEN | 4.608108e+05 | 0.000000e+00 | Industrial | 2.155169e+09 | 0.000214 | 2.138725e+09 | 0.000000 | 3605.742258 | 31048.143930 | 0.000189 |
| environmental | SHPK | PEN | 4.608108e+05 | 0.000000e+00 | Industrial | 2.155169e+09 | 0.000214 | 2.138725e+09 | 0.000000 | 3461.965923 | 30779.658342 | 0.000190 |
| global | SHPK | PEN | 4.608108e+05 | 0.000000e+00 | Industrial | 2.155169e+09 | 0.000214 | 2.138725e+09 | 0.000000 | 1108.458292 | 26592.713912 | 0.000205 |
| growth | SHPK | PEN | 4.608108e+05 | 0.000000e+00 | Industrial | 2.155169e+09 | 0.000214 | 2.138725e+09 | 0.000000 | 2755.195131 | 29418.712340 | 0.000194 |
| reference | SHPK | PEN | 4.608108e+05 | 0.000000e+00 | Industrial | 2.155169e+09 | 0.000214 | 2.138725e+09 | 0.000000 | 2040.183827 | 28357.546195 | 0.000198 |
| disruptive | TRNZ | PEN | 1.598319e+07 | 1.440000e+01 | Industrial | 2.155169e+09 | 0.007416 | 2.138725e+09 | 0.000000 | 3605.742258 | 31048.143930 | 0.006555 |
| environmental | TRNZ | PEN | 1.598319e+07 | 1.440000e+01 | Industrial | 2.155169e+09 | 0.007416 | 2.138725e+09 | 0.000000 | 3461.965923 | 30779.658342 | 0.006582 |
| global | TRNZ | PEN | 1.598319e+07 | 1.440000e+01 | Industrial | 2.155169e+09 | 0.007416 | 2.138725e+09 | 0.000000 | 1108.458292 | 26592.713912 | 0.007107 |
| growth | TRNZ | PEN | 1.598319e+07 | 1.440000e+01 | Industrial | 2.155169e+09 | 0.007416 | 2.138725e+09 | 0.000000 | 2755.195131 | 29418.712340 | 0.006722 |
| reference | TRNZ | PEN | 1.598319e+07 | 1.440000e+01 | Industrial | 2.155169e+09 | 0.007416 | 2.138725e+09 | 0.000000 | 2040.183827 | 28357.546195 | 0.006883 |
| disruptive | POCO | SFD | 1.284703e+08 | 0.000000e+00 | EDB | 1.321674e+08 | 0.972027 | 1.284703e+08 | 1.000000 | 2264.807364 | 5428.210156 | 0.983698 |
| environmental | POCO | SFD | 1.284703e+08 | 0.000000e+00 | EDB | 1.321674e+08 | 0.972027 | 1.284703e+08 | 1.000000 | 1621.653109 | 4273.440376 | 0.982642 |
| global | POCO | SFD | 1.284703e+08 | 0.000000e+00 | EDB | 1.321674e+08 | 0.972027 | 1.284703e+08 | 1.000000 | 571.803467 | 2477.650654 | 0.978483 |
| growth | POCO | SFD | 1.284703e+08 | 0.000000e+00 | EDB | 1.321674e+08 | 0.972027 | 1.284703e+08 | 1.000000 | 965.950565 | 2924.423516 | 0.981267 |
| reference | POCO | SFD | 1.284703e+08 | 0.000000e+00 | EDB | 1.321674e+08 | 0.972027 | 1.284703e+08 | 1.000000 | 791.634262 | 2733.251772 | 0.980129 |
| disruptive | CTCT | SFD | 3.697118e+06 | 9.982725e+08 | Generator | 1.321674e+08 | 0.027973 | 1.284703e+08 | 0.000000 | 2264.807364 | 5428.210156 | 0.016302 |
| environmental | CTCT | SFD | 3.697118e+06 | 9.982725e+08 | Generator | 1.321674e+08 | 0.027973 | 1.284703e+08 | 0.000000 | 1621.653109 | 4273.440376 | 0.017358 |
| global | CTCT | SFD | 3.697118e+06 | 9.982725e+08 | Generator | 1.321674e+08 | 0.027973 | 1.284703e+08 | 0.000000 | 571.803467 | 2477.650654 | 0.021517 |
| growth | CTCT | SFD | 3.697118e+06 | 9.982725e+08 | Generator | 1.321674e+08 | 0.027973 | 1.284703e+08 | 0.000000 | 965.950565 | 2924.423516 | 0.018733 |
| reference | CTCT | SFD | 3.697118e+06 | 9.982725e+08 | Generator | 1.321674e+08 | 0.027973 | 1.284703e+08 | 0.000000 | 791.634262 | 2733.251772 | 0.019871 |
| disruptive | ALPE | TKA | 2.009443e+07 | 0.000000e+00 | EDB | 2.019261e+07 | 0.995138 | 2.009443e+07 | 1.000000 | 1021.925975 | 2551.432745 | 0.997085 |
| environmental | ALPE | TKA | 2.009443e+07 | 0.000000e+00 | EDB | 2.019261e+07 | 0.995138 | 2.009443e+07 | 1.000000 | 724.135724 | 2016.247185 | 0.996884 |
| global | ALPE | TKA | 2.009443e+07 | 0.000000e+00 | EDB | 2.019261e+07 | 0.995138 | 2.009443e+07 | 1.000000 | 269.911181 | 1231.323675 | 0.996204 |
| growth | ALPE | TKA | 2.009443e+07 | 0.000000e+00 | EDB | 2.019261e+07 | 0.995138 | 2.009443e+07 | 1.000000 | 432.489110 | 1409.427741 | 0.996630 |
| reference | ALPE | TKA | 2.009443e+07 | 0.000000e+00 | EDB | 2.019261e+07 | 0.995138 | 2.009443e+07 | 1.000000 | 358.669539 | 1332.013237 | 0.996447 |
| disruptive | GENE | TKA | 9.817760e+04 | 1.439613e+08 | Generator | 2.019261e+07 | 0.004862 | 2.009443e+07 | 0.000000 | 1021.925975 | 2551.432745 | 0.002915 |
| environmental | GENE | TKA | 9.817760e+04 | 1.439613e+08 | Generator | 2.019261e+07 | 0.004862 | 2.009443e+07 | 0.000000 | 724.135724 | 2016.247185 | 0.003116 |
| global | GENE | TKA | 9.817760e+04 | 1.439613e+08 | Generator | 2.019261e+07 | 0.004862 | 2.009443e+07 | 0.000000 | 269.911181 | 1231.323675 | 0.003796 |
| growth | GENE | TKA | 9.817760e+04 | 1.439613e+08 | Generator | 2.019261e+07 | 0.004862 | 2.009443e+07 | 0.000000 | 432.489110 | 1409.427741 | 0.003370 |
| reference | GENE | TKA | 9.817760e+04 | 1.439613e+08 | Generator | 2.019261e+07 | 0.004862 | 2.009443e+07 | 0.000000 | 358.669539 | 1332.013237 | 0.003553 |
| disruptive | WTOM | TKU | 3.543444e+07 | 6.295660e+04 | EDB | 3.808261e+07 | 0.930462 | 3.543444e+07 | 1.000000 | 170.743892 | 580.356897 | 0.950921 |
| environmental | WTOM | TKU | 3.543444e+07 | 6.295660e+04 | EDB | 3.808261e+07 | 0.930462 | 3.543444e+07 | 1.000000 | 141.062334 | 529.178627 | 0.948999 |
| global | WTOM | TKU | 3.543444e+07 | 6.295660e+04 | EDB | 3.808261e+07 | 0.930462 | 3.543444e+07 | 1.000000 | 67.722377 | 413.287091 | 0.941857 |
| growth | WTOM | TKU | 3.543444e+07 | 6.295660e+04 | EDB | 3.808261e+07 | 0.930462 | 3.543444e+07 | 1.000000 | 89.194657 | 436.019061 | 0.944687 |
| reference | WTOM | TKU | 3.543444e+07 | 6.295660e+04 | EDB | 3.808261e+07 | 0.930462 | 3.543444e+07 | 1.000000 | 77.452385 | 423.678042 | 0.943175 |
| disruptive | GENE | TKU | 2.648171e+06 | 6.998804e+08 | Generator | 3.808261e+07 | 0.069538 | 3.543444e+07 | 0.000000 | 170.743892 | 580.356897 | 0.049079 |
| environmental | GENE | TKU | 2.648171e+06 | 6.998804e+08 | Generator | 3.808261e+07 | 0.069538 | 3.543444e+07 | 0.000000 | 141.062334 | 529.178627 | 0.051001 |
| global | GENE | TKU | 2.648171e+06 | 6.998804e+08 | Generator | 3.808261e+07 | 0.069538 | 3.543444e+07 | 0.000000 | 67.722377 | 413.287091 | 0.058143 |
| growth | GENE | TKU | 2.648171e+06 | 6.998804e+08 | Generator | 3.808261e+07 | 0.069538 | 3.543444e+07 | 0.000000 | 89.194657 | 436.019061 | 0.055313 |
| reference | GENE | TKU | 2.648171e+06 | 6.998804e+08 | Generator | 3.808261e+07 | 0.069538 | 3.543444e+07 | 0.000000 | 77.452385 | 423.678042 | 0.056825 |
| disruptive | EAST | TUI | 2.963624e+08 | 0.000000e+00 | EDB | 2.963631e+08 | 0.999998 | 2.963624e+08 | 1.000000 | 884.550600 | 4521.448391 | 0.999998 |
| environmental | EAST | TUI | 2.963624e+08 | 0.000000e+00 | EDB | 2.963631e+08 | 0.999998 | 2.963624e+08 | 1.000000 | 799.305732 | 4370.992587 | 0.999998 |
| global | EAST | TUI | 2.963624e+08 | 0.000000e+00 | EDB | 2.963631e+08 | 0.999998 | 2.963624e+08 | 1.000000 | 407.814389 | 3662.792402 | 0.999998 |
| growth | EAST | TUI | 2.963624e+08 | 0.000000e+00 | EDB | 2.963631e+08 | 0.999998 | 2.963624e+08 | 1.000000 | 671.376118 | 4061.827559 | 0.999998 |
| reference | EAST | TUI | 2.963624e+08 | 0.000000e+00 | EDB | 2.963631e+08 | 0.999998 | 2.963624e+08 | 1.000000 | 547.302325 | 3893.031350 | 0.999998 |
| disruptive | GENE | TUI | 7.160000e+02 | 4.614465e+08 | Generator | 2.963631e+08 | 0.000002 | 2.963624e+08 | 0.000000 | 884.550600 | 4521.448391 | 0.000002 |
| environmental | GENE | TUI | 7.160000e+02 | 4.614465e+08 | Generator | 2.963631e+08 | 0.000002 | 2.963624e+08 | 0.000000 | 799.305732 | 4370.992587 | 0.000002 |
| global | GENE | TUI | 7.160000e+02 | 4.614465e+08 | Generator | 2.963631e+08 | 0.000002 | 2.963624e+08 | 0.000000 | 407.814389 | 3662.792402 | 0.000002 |
| growth | GENE | TUI | 7.160000e+02 | 4.614465e+08 | Generator | 2.963631e+08 | 0.000002 | 2.963624e+08 | 0.000000 | 671.376118 | 4061.827559 | 0.000002 |
| reference | GENE | TUI | 7.160000e+02 | 4.614465e+08 | Generator | 2.963631e+08 | 0.000002 | 2.963624e+08 | 0.000000 | 547.302325 | 3893.031350 | 0.000002 |
| disruptive | ALPE | TWZ | 1.587970e+07 | 0.000000e+00 | EDB | 3.382897e+07 | 0.469411 | 2.869365e+07 | 0.553422 | 111.716642 | 458.050818 | 0.489901 |
| environmental | ALPE | TWZ | 1.587970e+07 | 0.000000e+00 | EDB | 3.382897e+07 | 0.469411 | 2.869365e+07 | 0.553422 | 94.148397 | 426.568841 | 0.487953 |
| global | ALPE | TWZ | 1.587970e+07 | 0.000000e+00 | EDB | 3.382897e+07 | 0.469411 | 2.869365e+07 | 0.553422 | 37.207417 | 327.916876 | 0.478944 |
| growth | ALPE | TWZ | 1.587970e+07 | 0.000000e+00 | EDB | 3.382897e+07 | 0.469411 | 2.869365e+07 | 0.553422 | 69.101730 | 372.083892 | 0.485013 |
| reference | ALPE | TWZ | 1.587970e+07 | 0.000000e+00 | EDB | 3.382897e+07 | 0.469411 | 2.869365e+07 | 0.553422 | 53.914142 | 352.634030 | 0.482256 |
| disruptive | WATA | TWZ | 1.281395e+07 | 0.000000e+00 | EDB | 3.382897e+07 | 0.378786 | 2.869365e+07 | 0.446578 | 111.716642 | 458.050818 | 0.395320 |
| environmental | WATA | TWZ | 1.281395e+07 | 0.000000e+00 | EDB | 3.382897e+07 | 0.378786 | 2.869365e+07 | 0.446578 | 94.148397 | 426.568841 | 0.393749 |
| global | WATA | TWZ | 1.281395e+07 | 0.000000e+00 | EDB | 3.382897e+07 | 0.378786 | 2.869365e+07 | 0.446578 | 37.207417 | 327.916876 | 0.386478 |
| growth | WATA | TWZ | 1.281395e+07 | 0.000000e+00 | EDB | 3.382897e+07 | 0.378786 | 2.869365e+07 | 0.446578 | 69.101730 | 372.083892 | 0.391376 |
| reference | WATA | TWZ | 1.281395e+07 | 0.000000e+00 | EDB | 3.382897e+07 | 0.378786 | 2.869365e+07 | 0.446578 | 53.914142 | 352.634030 | 0.389151 |
| disruptive | MERI | TWZ | 5.135323e+06 | 0.000000e+00 | Generator | 3.382897e+07 | 0.151803 | 2.869365e+07 | 0.000000 | 111.716642 | 458.050818 | 0.114779 |
| environmental | MERI | TWZ | 5.135323e+06 | 0.000000e+00 | Generator | 3.382897e+07 | 0.151803 | 2.869365e+07 | 0.000000 | 94.148397 | 426.568841 | 0.118298 |
| global | MERI | TWZ | 5.135323e+06 | 0.000000e+00 | Generator | 3.382897e+07 | 0.151803 | 2.869365e+07 | 0.000000 | 37.207417 | 327.916876 | 0.134578 |
| growth | MERI | TWZ | 5.135323e+06 | 0.000000e+00 | Generator | 3.382897e+07 | 0.151803 | 2.869365e+07 | 0.000000 | 69.101730 | 372.083892 | 0.123610 |
| reference | MERI | TWZ | 5.135323e+06 | 0.000000e+00 | Generator | 3.382897e+07 | 0.151803 | 2.869365e+07 | 0.000000 | 53.914142 | 352.634030 | 0.128593 |
| disruptive | SCAN | WDV | 1.317270e+07 | 0.000000e+00 | EDB | 1.383992e+07 | 0.951790 | 1.317270e+07 | 1.000000 | 90.874584 | 350.259673 | 0.964298 |
| environmental | SCAN | WDV | 1.317270e+07 | 0.000000e+00 | EDB | 1.383992e+07 | 0.951790 | 1.317270e+07 | 1.000000 | 67.124858 | 307.254347 | 0.962322 |
| global | SCAN | WDV | 1.317270e+07 | 0.000000e+00 | EDB | 1.383992e+07 | 0.951790 | 1.317270e+07 | 1.000000 | 21.912604 | 229.652837 | 0.956390 |
| growth | SCAN | WDV | 1.317270e+07 | 0.000000e+00 | EDB | 1.383992e+07 | 0.951790 | 1.317270e+07 | 1.000000 | 39.854260 | 251.498863 | 0.959430 |
| reference | SCAN | WDV | 1.317270e+07 | 0.000000e+00 | EDB | 1.383992e+07 | 0.951790 | 1.317270e+07 | 1.000000 | 31.636784 | 241.971650 | 0.958093 |
| disruptive | MELT | WDV | 6.672206e+05 | 2.520301e+08 | Generator | 1.383992e+07 | 0.048210 | 1.317270e+07 | 0.000000 | 90.874584 | 350.259673 | 0.035702 |
| environmental | MELT | WDV | 6.672206e+05 | 2.520301e+08 | Generator | 1.383992e+07 | 0.048210 | 1.317270e+07 | 0.000000 | 67.124858 | 307.254347 | 0.037678 |
| global | MELT | WDV | 6.672206e+05 | 2.520301e+08 | Generator | 1.383992e+07 | 0.048210 | 1.317270e+07 | 0.000000 | 21.912604 | 229.652837 | 0.043610 |
| growth | MELT | WDV | 6.672206e+05 | 2.520301e+08 | Generator | 1.383992e+07 | 0.048210 | 1.317270e+07 | 0.000000 | 39.854260 | 251.498863 | 0.040570 |
| reference | MELT | WDV | 6.672206e+05 | 2.520301e+08 | Generator | 1.383992e+07 | 0.048210 | 1.317270e+07 | 0.000000 | 31.636784 | 241.971650 | 0.041907 |
| disruptive | UNIS | WRK | 9.726822e+06 | 1.904989e+08 | EDB | 9.795753e+06 | 0.992963 | 9.726822e+06 | 1.000000 | 292.383651 | 2988.741272 | 0.993652 |
| environmental | UNIS | WRK | 9.726822e+06 | 1.904989e+08 | EDB | 9.795753e+06 | 0.992963 | 9.726822e+06 | 1.000000 | 266.130159 | 2950.139192 | 0.993598 |
| global | UNIS | WRK | 9.726822e+06 | 1.904989e+08 | EDB | 9.795753e+06 | 0.992963 | 9.726822e+06 | 1.000000 | 45.764238 | 2569.065260 | 0.993089 |
| growth | UNIS | WRK | 9.726822e+06 | 1.904989e+08 | EDB | 9.795753e+06 | 0.992963 | 9.726822e+06 | 1.000000 | 173.251304 | 2777.064955 | 0.993402 |
| reference | UNIS | WRK | 9.726822e+06 | 1.904989e+08 | EDB | 9.795753e+06 | 0.992963 | 9.726822e+06 | 1.000000 | 116.386595 | 2695.737584 | 0.993267 |
| disruptive | CTCT | WRK | 6.893100e+04 | 1.036159e+09 | Generator | 9.795753e+06 | 0.007037 | 9.726822e+06 | 0.000000 | 292.383651 | 2988.741272 | 0.006348 |
| environmental | CTCT | WRK | 6.893100e+04 | 1.036159e+09 | Generator | 9.795753e+06 | 0.007037 | 9.726822e+06 | 0.000000 | 266.130159 | 2950.139192 | 0.006402 |
| global | CTCT | WRK | 6.893100e+04 | 1.036159e+09 | Generator | 9.795753e+06 | 0.007037 | 9.726822e+06 | 0.000000 | 45.764238 | 2569.065260 | 0.006911 |
| growth | CTCT | WRK | 6.893100e+04 | 1.036159e+09 | Generator | 9.795753e+06 | 0.007037 | 9.726822e+06 | 0.000000 | 173.251304 | 2777.064955 | 0.006598 |
| reference | CTCT | WRK | 6.893100e+04 | 1.036159e+09 | Generator | 9.795753e+06 | 0.007037 | 9.726822e+06 | 0.000000 | 116.386595 | 2695.737584 | 0.006733 |
| disruptive | POCO | WVY | 2.235968e+07 | 0.000000e+00 | EDB | 2.280212e+07 | 0.980596 | 2.235968e+07 | 1.000000 | 108.226157 | 416.348434 | 0.985640 |
| environmental | POCO | WVY | 2.235968e+07 | 0.000000e+00 | EDB | 2.280212e+07 | 0.980596 | 2.235968e+07 | 1.000000 | 80.769062 | 366.387702 | 0.984874 |
| global | POCO | WVY | 2.235968e+07 | 0.000000e+00 | EDB | 2.280212e+07 | 0.980596 | 2.235968e+07 | 1.000000 | 28.797472 | 275.166172 | 0.982627 |
| growth | POCO | WVY | 2.235968e+07 | 0.000000e+00 | EDB | 2.280212e+07 | 0.980596 | 2.235968e+07 | 1.000000 | 51.595754 | 305.318232 | 0.983875 |
| reference | POCO | WVY | 2.235968e+07 | 0.000000e+00 | EDB | 2.280212e+07 | 0.980596 | 2.235968e+07 | 1.000000 | 41.272074 | 292.819452 | 0.983331 |
| disruptive | WAV1 | WVY | 4.424450e+05 | 4.390789e+08 | Generator | 2.280212e+07 | 0.019404 | 2.235968e+07 | 0.000000 | 108.226157 | 416.348434 | 0.014360 |
| environmental | WAV1 | WVY | 4.424450e+05 | 4.390789e+08 | Generator | 2.280212e+07 | 0.019404 | 2.235968e+07 | 0.000000 | 80.769062 | 366.387702 | 0.015126 |
| global | WAV1 | WVY | 4.424450e+05 | 4.390789e+08 | Generator | 2.280212e+07 | 0.019404 | 2.235968e+07 | 0.000000 | 28.797472 | 275.166172 | 0.017373 |
| growth | WAV1 | WVY | 4.424450e+05 | 4.390789e+08 | Generator | 2.280212e+07 | 0.019404 | 2.235968e+07 | 0.000000 | 51.595754 | 305.318232 | 0.016125 |
| reference | WAV1 | WVY | 4.424450e+05 | 4.390789e+08 | Generator | 2.280212e+07 | 0.019404 | 2.235968e+07 | 0.000000 | 41.272074 | 292.819452 | 0.016669 |
This topic is covered by Clause 50 of the TPM.
Regional customer groups (RCG) are obtained by:
seperating the customer connections into the modelled regions. The modelled regions are groups of substations that are seperated by transmission constraints being alleviated by the grid investment and the HVDC link.
classifying the customer connections in these regions as "supply" or "demand" depending on the absolute value of the generation and load PVEMBDs for that customer connection
Separating the demand and supply customer connections into the regional customer groups based on the type of load or generation. This supports the goal of providing customer allocations that are broadly proportionate to positive net private benefit (NPB)3. With this in mind we create "load_with_gen" and "gen_with_load" RCGs for customer connections that have comparable load and generation benefits2.
Output file: all_groups.csv
| prov_group | npb |
|---|---|
| NI_Non-industrial | 82346032 |
| SI_Non-industrial | 65770830 |
| SI_Industrial | 31663874 |
| NI_wind | 17778473 |
| NI_commit | 5026703 |
| NI_load_with_gen | 3094420 |
| NI_peaker | 2206010 |
| NI_cogen | 583257 |
| NI_Industrial | 538632 |
| SI_load_with_gen | 133706 |
| SI_battery | 3547 |
| NI_solar | -1966 |
| SI_peaker | -2306 |
| SI_solar | -2672 |
| SI_wind | -7117 |
| NI_battery | -20656 |
| SI_run of river | -131716 |
| NI_gen_with_load | -1061201 |
| NI_run of river | -19333361 |
| NI_geo | -21330143 |
| NI_storage | -55467445 |
| SI_storage | -60398041 |
Clause 47 of the TPM states that to be considered a beneficiary (and hence have a cost allocation) for a BBI, they must belong to a RCG that has positive PVEMBD (NPB).
The following table shows the customers and locations that belong to the benefitting RCGs abvove.
The output file customers.csv shows the corresponding table for all
customer locations before filtering to beneficiaries.
The load_benefit column is obtained from the step-load adjusted consumer PVEMBD by
applying the load reallocations above
where applicable, and the IRA offtake ratio elsewhere to
consumer_pvembd.csv output from clause52 postprocessing.
taking the weighted sum of EDGS scenarios.
See the output file: big_load_table.csv for these intermediate values.
The gen_benefit column is obtained by
applying the wind repowering adjustments
to the
plant_pvembd.csv output from clause52 postprocessing.
taking the weighted sum of EDGS scenarios.
See the output file: gen_benefit.csv for these intermediate values.
Output file: bens.csv
| load_benefit | gen_benefit | pvembd | dc_delta_lce_pv | pvembd_with_delta_lce | prov_group | ira | final_group | npb | ||
|---|---|---|---|---|---|---|---|---|---|---|
| CHBP | WPW | 809910 | 0 | 809910 | -192332 | 617579 | NI_Non-industrial | 118763185 | NI_Non-industrial | 470295 |
| COUP | BOB | 4505795 | 0 | 4505795 | -952398 | 3553397 | NI_Non-industrial | 450970220 | NI_Non-industrial | 1785813 |
| GLN | 1203025 | 0 | 1203025 | -565372 | 637653 | NI_Non-industrial | 168632240 | NI_Non-industrial | 667773 | |
| EAST | TUI | 2129363 | 0 | 2129363 | -635006 | 1494357 | NI_Non-industrial | 296362362 | NI_Non-industrial | 1173576 |
| HORO | PRM | 1968119 | 0 | 1968119 | -1034457 | 933662 | NI_Non-industrial | 266437495 | NI_Non-industrial | 1055076 |
| HRZE | EDG | 1034578 | 31969 | 1066547 | -1171366 | -104820 | NI_Non-industrial | 88624008 | NI_Non-industrial | 350945 |
| WAI | 828994 | 0 | 828994 | -24716 | 804277 | NI_Non-industrial | 60929346 | NI_Non-industrial | 241276 | |
| NPOW | BRB | 760533 | 0 | 760533 | -1512793 | -752260 | NI_Non-industrial | 110508619 | NI_Non-industrial | 437607 |
| MPE | 3597827 | 0 | 3597827 | -2306262 | 1291565 | NI_Non-industrial | 592125310 | NI_Non-industrial | 2344779 | |
| MTO | 895367 | 0 | 895367 | -495510 | 399857 | NI_Non-industrial | 106716681 | NI_Non-industrial | 422591 | |
| POCO | ARI | 696105 | 0 | 696105 | 0 | 696105 | NI_Non-industrial | 83948525 | NI_Non-industrial | 332431 |
| BPE | 2460210 | 779320 | 3239530 | -1406166 | 1833364 | NI_Non-industrial | 359443839 | NI_Non-industrial | 1423375 | |
| BRK | 778884 | 0 | 778884 | -486215 | 292669 | NI_Non-industrial | 126067921 | NI_Non-industrial | 499221 | |
| CST | 1697986 | 0 | 1697986 | -465899 | 1232087 | NI_Non-industrial | 286468037 | NI_Non-industrial | 1134395 | |
| GYT | 364237 | 0 | 364237 | -164622 | 199615 | NI_Non-industrial | 59823757 | NI_Non-industrial | 236898 | |
| HIN | 742708 | 0 | 742708 | -476743 | 265965 | NI_Non-industrial | 202915666 | NI_Non-industrial | 803533 | |
| HUI | 715860 | 0 | 715860 | -242093 | 473767 | NI_Non-industrial | 136054019 | NI_Non-industrial | 538765 | |
| HWA | 986136 | 0 | 986136 | -256847 | 729289 | NI_Non-industrial | 155963716 | NI_Non-industrial | 617606 | |
| KIN | 2285186 | -792941 | 1492245 | -171427 | 1320818 | NI_Non-industrial | 391264560 | NI_Non-industrial | 1549383 | |
| KMO | 1061966 | 0 | 1061966 | -32157 | 1029809 | NI_Non-industrial | 97444722 | NI_Non-industrial | 385875 | |
| KPU | 1324363 | 0 | 1324363 | -497276 | 827087 | NI_Non-industrial | 224171551 | NI_Non-industrial | 887705 | |
| LTN | 3053281 | 765110 | 3818391 | -567004 | 3251387 | NI_Non-industrial | 161253460 | NI_Non-industrial | 638553 | |
| MGM | 448433 | 0 | 448433 | -128921 | 319512 | NI_Non-industrial | 81582749 | NI_Non-industrial | 323062 | |
| MST | 1471655 | 0 | 1471655 | -682211 | 789444 | NI_Non-industrial | 224615871 | NI_Non-industrial | 889465 | |
| MTM | 1709780 | 0 | 1709780 | -117232 | 1592549 | NI_Non-industrial | 280356924 | NI_Non-industrial | 1110196 | |
| MTN | 1019152 | 0 | 1019152 | -145127 | 874025 | NI_Non-industrial | 89891719 | NI_Non-industrial | 355965 | |
| MTR | 281500 | 0 | 281500 | -54180 | 227320 | NI_Non-industrial | 33516454 | NI_Non-industrial | 132723 | |
| OKN | 58302 | 0 | 58302 | -13318 | 44984 | NI_Non-industrial | 8438888 | NI_Non-industrial | 33417 | |
| OPK | 212749 | 0 | 212749 | -78324 | 134425 | NI_Non-industrial | 49177704 | NI_Non-industrial | 194741 | |
| PAO | 1317047 | 0 | 1317047 | -434701 | 882347 | NI_Non-industrial | 201452000 | NI_Non-industrial | 797737 | |
| SFD | 2017989 | 0 | 2017989 | -206695 | 1811294 | NI_Non-industrial | 128470310 | NI_Non-industrial | 508734 | |
| TMI | 1440474 | 0 | 1440474 | -89395 | 1351079 | NI_Non-industrial | 232019042 | NI_Non-industrial | 918781 | |
| WGN | 746902 | 0 | 746902 | -241425 | 505476 | NI_Non-industrial | 153001202 | NI_Non-industrial | 605875 | |
| WHU | 1896880 | 0 | 1896880 | -370490 | 1526390 | NI_Non-industrial | 167020169 | NI_Non-industrial | 661389 | |
| WKO | 929094 | 0 | 929094 | -403095 | 525999 | NI_Non-industrial | 182759152 | NI_Non-industrial | 723715 | |
| WVY | 154700 | 0 | 154700 | -37842 | 116858 | NI_Non-industrial | 22359678 | NI_Non-industrial | 88543 | |
| SCAN | DVK | 552735 | 0 | 552735 | -113344 | 439391 | NI_Non-industrial | 70032377 | NI_Non-industrial | 277324 |
| WDV | 137122 | 0 | 137122 | -21172 | 115950 | NI_Non-industrial | 13172697 | NI_Non-industrial | 52163 | |
| UNET | CPK | 4954967 | 0 | 4954967 | -2366860 | 2588107 | NI_Non-industrial | 746523023 | NI_Non-industrial | 2956184 |
| GFD | 1950772 | 0 | 1950772 | -847609 | 1103162 | NI_Non-industrial | 276858925 | NI_Non-industrial | 1096344 | |
| HAY | 1023659 | 0 | 1023659 | -408671 | 614988 | NI_Non-industrial | 137895039 | NI_Non-industrial | 546056 | |
| KWA | 854924 | 0 | 854924 | -445328 | 409596 | NI_Non-industrial | 138007126 | NI_Non-industrial | 546499 | |
| MLG | 1665356 | 0 | 1665356 | -763627 | 901729 | NI_Non-industrial | 249483118 | NI_Non-industrial | 987937 | |
| PNI | 638245 | 0 | 638245 | -210896 | 427349 | NI_Non-industrial | 69566475 | NI_Non-industrial | 275479 | |
| TKR | 2840436 | 0 | 2840436 | -1242620 | 1597816 | NI_Non-industrial | 414526547 | NI_Non-industrial | 1641499 | |
| UHT | 770335 | 0 | 770335 | -400817 | 369518 | NI_Non-industrial | 134808207 | NI_Non-industrial | 533832 | |
| UNIS | FHL | 1918551 | 0 | 1918551 | -608545 | 1310005 | NI_Non-industrial | 290947233 | NI_Non-industrial | 1152133 |
| OWH | 369902 | 0 | 369902 | -23529 | 346373 | NI_Non-industrial | 56623655 | NI_Non-industrial | 224226 | |
| RDF | 1509257 | 0 | 1509257 | -605840 | 903417 | NI_Non-industrial | 283553522 | NI_Non-industrial | 1122854 | |
| ROT | 2081109 | -958678 | 1122431 | -94166 | 1028265 | NI_Non-industrial | 233401274 | NI_Non-industrial | 924254 | |
| TRK | 241667 | 0 | 241667 | -15051 | 226616 | NI_Non-industrial | 36573785 | NI_Non-industrial | 144830 | |
| WTU | 2521650 | 0 | 2521650 | -1658430 | 863220 | NI_Non-industrial | 435962199 | NI_Non-industrial | 1726383 | |
| VECT | ALB | 4848873 | 0 | 4848873 | -3618202 | 1230670 | NI_Non-industrial | 936458581 | NI_Non-industrial | 3708316 |
| HEN | 5135301 | 0 | 5135301 | -1646245 | 3489055 | NI_Non-industrial | 524217649 | NI_Non-industrial | 2075869 | |
| HEP | 3740252 | 0 | 3740252 | -3031423 | 708829 | NI_Non-industrial | 615248023 | NI_Non-industrial | 2436343 | |
| HOB | 3625972 | 0 | 3625972 | -1234621 | 2391351 | NI_Non-industrial | 256452850 | NI_Non-industrial | 1015537 | |
| LFD | 297311 | 0 | 297311 | -28401 | 268911 | NI_Non-industrial | 67338357 | NI_Non-industrial | 266656 | |
| MNG | 5551393 | 0 | 5551393 | -3032879 | 2518514 | NI_Non-industrial | 639468930 | NI_Non-industrial | 2532256 | |
| OTA | 2024119 | 0 | 2024119 | -1058184 | 965934 | NI_Non-industrial | 302160261 | NI_Non-industrial | 1196535 | |
| PAK | 4093719 | 0 | 4093719 | -2172046 | 1921672 | NI_Non-industrial | 639923401 | NI_Non-industrial | 2534056 | |
| PEN | 13694835 | 0 | 13694835 | -7647091 | 6047744 | NI_Non-industrial | 2138725360 | NI_Non-industrial | 8469216 | |
| ROS | 4256933 | 0 | 4256933 | -3326189 | 930744 | NI_Non-industrial | 683350587 | NI_Non-industrial | 2706025 | |
| SVL | 3166028 | 0 | 3166028 | -1204377 | 1961651 | NI_Non-industrial | 471206560 | NI_Non-industrial | 1865948 | |
| TAK | 2939062 | 0 | 2939062 | -1742941 | 1196121 | NI_Non-industrial | 522561458 | NI_Non-industrial | 2069310 | |
| WEL | 1174932 | 0 | 1174932 | -803204 | 371728 | NI_Non-industrial | 171754434 | NI_Non-industrial | 680137 | |
| WIR | 3287826 | 0 | 3287826 | -2288890 | 998935 | NI_Non-industrial | 475293776 | NI_Non-industrial | 1882133 | |
| WRD | 3154237 | 0 | 3154237 | -1002506 | 2151730 | NI_Non-industrial | 299016331 | NI_Non-industrial | 1184086 | |
| WAIP | CBG | 2302972 | 0 | 2302972 | -501256 | 1801716 | NI_Non-industrial | 232675179 | NI_Non-industrial | 921379 |
| TMU | 2216624 | 0 | 2216624 | -427708 | 1788916 | NI_Non-industrial | 195437859 | NI_Non-industrial | 773921 | |
| WELE | HAM | 2691960 | 0 | 2691960 | -2710123 | -18162 | NI_Non-industrial | 757637063 | NI_Non-industrial | 3000195 |
| HLY | 1906786 | 0 | 1906786 | -490171 | 1416615 | NI_Non-industrial | 132020946 | NI_Non-industrial | 522795 | |
| TWH | 3347231 | 846884 | 4194115 | -473891 | 3720223 | NI_Non-industrial | 323886040 | NI_Non-industrial | 1282568 | |
| WTOM | HTI | 1360223 | 0 | 1360223 | -379760 | 980462 | NI_Non-industrial | 163348358 | NI_Non-industrial | 646849 |
| NPK | 152980 | 0 | 152980 | -28283 | 124697 | NI_Non-industrial | 16089458 | NI_Non-industrial | 63713 | |
| OKN | 128733 | 0 | 128733 | -30788 | 97945 | NI_Non-industrial | 18633410 | NI_Non-industrial | 73787 | |
| ONG | 238289 | 0 | 238289 | -25233 | 213056 | NI_Non-industrial | 16322692 | NI_Non-industrial | 64637 | |
| TKU | 229283 | 0 | 229283 | -136743 | 92540 | NI_Non-industrial | 35434435 | NI_Non-industrial | 140318 | |
| CTCT | WHI | 6669 | -5253 | 1417 | -5375 | -3958 | NI_load_with_gen | 1334845 | NI_Non-industrial | 5286 |
| NZST | GLN | 2841074 | -1427294 | 1413780 | -1636617 | -222837 | NI_load_with_gen | 457108455 | NI_Non-industrial | 1810120 |
| POCO | TGA | 3093847 | -1788256 | 1305591 | -166822 | 1138768 | NI_load_with_gen | 405052947 | NI_Non-industrial | 1603984 |
| TBOP | KPA | 252203 | 167222 | 419425 | -3067 | 416358 | NI_load_with_gen | 54214 | NI_Non-industrial | 215 |
| TOPE | KOE | 1591651 | -1428660 | 162991 | -549944 | -386953 | NI_load_with_gen | 17922872 | NI_Non-industrial | 70973 |
| UNET | WIL | 1401262 | 1087541 | 2488803 | -335763 | 2153040 | NI_load_with_gen | 72596450 | NI_Non-industrial | 287477 |
| KUPE | HWA | 457039 | 0 | 457039 | -102956 | 354083 | NI_Industrial | 76736389 | NI_Industrial | 52990 |
| METH | MNI | 126866 | 0 | 126866 | -79588 | 47278 | NI_Industrial | 49318938 | NI_Industrial | 34057 |
| OMVP | MNI | 106079 | 0 | 106079 | -84689 | 21391 | NI_Industrial | 41238189 | NI_Industrial | 28477 |
| PANP | WHI | 1746196 | 0 | 1746196 | -1681321 | 64875 | NI_Industrial | 349487222 | NI_Industrial | 241338 |
| SHPK | PEN | 2696 | 0 | 2696 | -1590 | 1106 | NI_Industrial | 460811 | NI_Industrial | 318 |
| TRNZ | BPE | 11121 | 0 | 11121 | -10626 | 495 | NI_Industrial | 1850996 | NI_Industrial | 1278 |
| HAM | 7067 | 0 | 7067 | -9352 | -2285 | NI_Industrial | 1553306 | NI_Industrial | 1073 | |
| PEN | 93511 | 0 | 93511 | -60064 | 33447 | NI_Industrial | 15983185 | NI_Industrial | 11037 | |
| SWN | 174221 | 0 | 174221 | -59714 | 114506 | NI_Industrial | 15856896 | NI_Industrial | 10950 | |
| TMN | 66006 | 0 | 66006 | -12143 | 53862 | NI_Industrial | 2034025 | NI_Industrial | 1405 | |
| TNG | 7004 | 0 | 7004 | -12288 | -5284 | NI_Industrial | 2077821 | NI_Industrial | 1435 | |
| WNST | TNG | 753071 | 0 | 753071 | -897913 | -144843 | NI_Industrial | 223407024 | NI_Industrial | 154274 |
| MELT | WDV | 5621 | 2001998 | 2007618 | -6649 | 2000969 | NI_wind | 252030144 | NI_wind | 1661219 |
| MELW | WWD | 0 | 2584724 | 2584724 | -2073 | 2582650 | NI_wind | 499573780 | NI_wind | 3292865 |
| MERI | HRP | 0 | 3086454 | 3086454 | 0 | 3086454 | NI_wind | 542000000 | NI_wind | 3572511 |
| MSVP | LTN | 8231 | 5028166 | 5036398 | -347758 | 4688640 | NI_wind | 559092523 | NI_wind | 3685174 |
| TARW | TWC | 0 | 3213575 | 3213575 | -252203 | 2961372 | NI_wind | 405468001 | NI_wind | 2672581 |
| WAV1 | WVY | 2460 | 2664268 | 2666728 | -208341 | 2458387 | NI_wind | 439078937 | NI_wind | 2894123 |
| GENE | HLY | 17528 | 7580003 | 7597531 | -2570828 | 5026703 | NI_commit | 3981514051 | NI_peaker | 5204031 |
| CTCT | SFD | 37204 | 1944263 | 1981467 | -823224 | 1158243 | NI_peaker | 998272522 | NI_peaker | 1304790 |
| TBOP | JRD | 0 | 218839 | 218839 | -9050 | 209788 | NI_peaker | 261049468 | NI_peaker | 341204 |
| MKE | 0 | 847030 | 847030 | -9050 | 837979 | NI_peaker | 292787165 | NI_peaker | 382687 | |
| KIWI | HWA | 1284 | 586259 | 587543 | -4286 | 583257 | NI_cogen | 151013251 | NI_cogen | 583257 |
| ALPE | BPD | 833569 | 0 | 833569 | -102527 | 731041 | SI_Non-industrial | 50970587 | SI_Non-industrial | 349545 |
| STU | 924332 | 0 | 924332 | -134997 | 789335 | SI_Non-industrial | 65376640 | SI_Non-industrial | 448338 | |
| TIM | 2840267 | 0 | 2840267 | -646685 | 2193582 | SI_Non-industrial | 365516424 | SI_Non-industrial | 2506628 | |
| TKA | 1288459 | 0 | 1288459 | -36004 | 1252455 | SI_Non-industrial | 20094430 | SI_Non-industrial | 137803 | |
| TMK | 3994367 | 0 | 3994367 | -511082 | 3483285 | SI_Non-industrial | 288301685 | SI_Non-industrial | 1977107 | |
| TWZ | 108052 | 0 | 108052 | -32684 | 75368 | SI_Non-industrial | 15879702 | SI_Non-industrial | 108899 | |
| BUEL | ORO | 430923 | 0 | 430923 | -63989 | 366934 | SI_Non-industrial | 36293741 | SI_Non-industrial | 248894 |
| DUNE | CML | 1446844 | 0 | 1446844 | -369358 | 1077486 | SI_Non-industrial | 186460085 | SI_Non-industrial | 1278700 |
| FKN | 2483582 | 0 | 2483582 | -497997 | 1985585 | SI_Non-industrial | 250403695 | SI_Non-industrial | 1717211 | |
| HWB | 3574790 | -1355059 | 2219731 | -154776 | 2064955 | SI_Non-industrial | 353586704 | SI_Non-industrial | 2424816 | |
| SDN | 2486037 | 0 | 2486037 | -135556 | 2350480 | SI_Non-industrial | 327432268 | SI_Non-industrial | 2245455 | |
| EASH | ASB | 4316952 | -382100 | 3934852 | -953957 | 2980895 | SI_Non-industrial | 478842702 | SI_Non-industrial | 3283793 |
| MARL | BLN | 2628922 | 0 | 2628922 | -630759 | 1998162 | SI_Non-industrial | 395910052 | SI_Non-industrial | 2715060 |
| MERI | TWZ | 25893 | 0 | 25893 | -11715 | 14177 | SI_Non-industrial | 5135323 | SI_Non-industrial | 35217 |
| MPOW | ASY | 634275 | 0 | 634275 | -168892 | 465383 | SI_Non-industrial | 88938040 | SI_Non-industrial | 609917 |
| CUL | 911288 | 0 | 911288 | -199209 | 712078 | SI_Non-industrial | 99424279 | SI_Non-industrial | 681829 | |
| KAI | 885794 | 0 | 885794 | -266780 | 619014 | SI_Non-industrial | 141616030 | SI_Non-industrial | 971170 | |
| SBK | 2843049 | 0 | 2843049 | -455629 | 2387420 | SI_Non-industrial | 249097329 | SI_Non-industrial | 1708252 | |
| WPR | 454373 | 0 | 454373 | -110149 | 344224 | SI_Non-industrial | 56971023 | SI_Non-industrial | 390694 | |
| NELS | STK | 502171 | 0 | 502171 | -100639 | 401532 | SI_Non-industrial | 49574308 | SI_Non-industrial | 339969 |
| ORON | APS | 32190 | 0 | 32190 | -2042 | 30147 | SI_Non-industrial | 1048923 | SI_Non-industrial | 7193 |
| BRY | 6340458 | 0 | 6340458 | -1298773 | 5041685 | SI_Non-industrial | 685869165 | SI_Non-industrial | 4703533 | |
| CLH | 45314 | 0 | 45314 | -3090 | 42224 | SI_Non-industrial | 1773658 | SI_Non-industrial | 12163 | |
| COL | 65559 | 0 | 65559 | -2217 | 63342 | SI_Non-industrial | 1148770 | SI_Non-industrial | 7878 | |
| HOR | 1660331 | 0 | 1660331 | -294258 | 1366073 | SI_Non-industrial | 127109661 | SI_Non-industrial | 871689 | |
| ISL | 18437830 | 0 | 18437830 | -4637043 | 13800787 | SI_Non-industrial | 2524266071 | SI_Non-industrial | 17310836 | |
| KBY | 986550 | 0 | 986550 | -134879 | 851671 | SI_Non-industrial | 77191084 | SI_Non-industrial | 529359 | |
| OTNT | BAL | 1632668 | 0 | 1632668 | -26684 | 1605984 | SI_Non-industrial | 153539403 | SI_Non-industrial | 1052938 |
| HWB | 333118 | 0 | 333118 | -13604 | 319514 | SI_Non-industrial | 32949122 | SI_Non-industrial | 225957 | |
| NSY | 1697491 | 0 | 1697491 | -330718 | 1366772 | SI_Non-industrial | 163990696 | SI_Non-industrial | 1124610 | |
| POWN | EDN | 1456388 | 0 | 1456388 | -25942 | 1430445 | SI_Non-industrial | 150385634 | SI_Non-industrial | 1031310 |
| FKN | 364279 | 0 | 364279 | -58742 | 305537 | SI_Non-industrial | 36727941 | SI_Non-industrial | 251872 | |
| GOR | 2131651 | 0 | 2131651 | -29323 | 2102328 | SI_Non-industrial | 169536238 | SI_Non-industrial | 1162641 | |
| INV | 4501274 | 0 | 4501274 | -185276 | 4315999 | SI_Non-industrial | 461092728 | SI_Non-industrial | 3162068 | |
| TASM | KIK | 121754 | 0 | 121754 | -26544 | 95210 | SI_Non-industrial | 14108411 | SI_Non-industrial | 96752 |
| MCH | 24506 | 0 | 24506 | -17701 | 6805 | SI_Non-industrial | 7988796 | SI_Non-industrial | 54785 | |
| STK | 5653073 | -974432 | 4678640 | -1168589 | 3510051 | SI_Non-industrial | 558071344 | SI_Non-industrial | 3827125 | |
| WATA | BPT | 243575 | 0 | 243575 | -52864 | 190711 | SI_Non-industrial | 25502976 | SI_Non-industrial | 174894 |
| OAM | 1464443 | 0 | 1464443 | -424769 | 1039674 | SI_Non-industrial | 202476635 | SI_Non-industrial | 1388538 | |
| TWZ | 87191 | 0 | 87191 | -25066 | 62126 | SI_Non-industrial | 12813948 | SI_Non-industrial | 87875 | |
| WTK | 257854 | 0 | 257854 | -75079 | 182774 | SI_Non-industrial | 35289148 | SI_Non-industrial | 242005 | |
| WPOW | DOB | 60526 | 0 | 60526 | -24088 | 36438 | SI_Non-industrial | 12839527 | SI_Non-industrial | 88051 |
| GYM | 545335 | 0 | 545335 | -107037 | 438298 | SI_Non-industrial | 56161587 | SI_Non-industrial | 385143 | |
| HKK | 865607 | 0 | 865607 | -62510 | 803097 | SI_Non-industrial | 35324736 | SI_Non-industrial | 242249 | |
| OTI | 58549 | 0 | 58549 | -2639 | 55910 | SI_Non-industrial | 1323464 | SI_Non-industrial | 9076 | |
| RFN | 446543 | 0 | 446543 | -32707 | 413837 | SI_Non-industrial | 20870676 | SI_Non-industrial | 143126 | |
| NZAS | TWI | 33213043 | 0 | 33213043 | -2138841 | 31074202 | SI_Industrial | 5055112741 | SI_Non-industrial | 34666800 |
| RAYN | BDE | 599215 | 0 | 599215 | -10366 | 588849 | SI_Industrial | 57508125 | SI_Non-industrial | 394377 |
| SOLE | BDE | 857 | 0 | 857 | -33 | 824 | SI_Industrial | 82296 | SI_Non-industrial | 564 |
| POWN | NMA | 2279180 | -2048668 | 230513 | -96806 | 133706 | SI_load_with_gen | 140202791 | SI_load_with_gen | 133706 |
For each Regional supply/demand group (e.g. (NI, supply), (SI, demand)):
Output file: ben_groups.csv
| prov_group | npb | ira | future | ratio | final_group | ||
|---|---|---|---|---|---|---|---|
| region | demand_supply | ||||||
| NI | demand | NI_Non-industrial | 82346032 | 20622148301.82 | False | 3993 | NI_Non-industrial |
| demand | NI_load_with_gen | 3094420 | 954069783.14 | False | 3243 | NI_Non-industrial | |
| demand | NI_Industrial | 538632 | 780004802.20 | False | 691 | NI_Industrial | |
| supply | NI_wind | 17778473 | 2697243384.60 | False | 6591 | NI_wind | |
| supply | NI_cogen | 583257 | 151013251.00 | False | 3862 | NI_cogen | |
| supply | NI_peaker | 2206010 | 1552109155.80 | False | 1421 | NI_peaker | |
| supply | NI_commit | 5026703 | 3981514051.00 | False | 1263 | NI_peaker | |
| SI | demand | SI_Non-industrial | 65770830 | 9095225390.30 | False | 7231 | SI_Non-industrial |
| demand | SI_Industrial | 31663874 | 5112703162.00 | False | 6193 | SI_Non-industrial | |
| demand | SI_load_with_gen | 133706 | 140202791.40 | False | 954 | SI_load_with_gen | |
| supply | SI_battery | 3547 | 74000.00 | True | 47935 | SI_battery |
Regions: regions_hvdc/region_buses.yaml
clause52 output directory: clause52_output_hvdc_lce_251203_lfd_fix
sddp2tpm_data directory: sddp2tpm_data/data
Renewable projects (for wind repowering adjustments): renewProjects.csv
Weights: {'disruptive': 0.2, 'environmental': 0.2, 'global': 0.2, 'growth': 0.2, 'reference': 0.2}
Output directory: alloc52hvdc_20260116_irafix